Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Belton at 6 S Bobcat Ct, Belton, TX, 76513 priced at $251,300 pairs $1,970/mo rent with $183/mo cash flow after a $1,230/mo payment. Total monthly income equals $1,970/mo, and annual cash flow comes to $2,195/yr on $83,306 invested. Return on cash invested is 22.54% in year one, and rental yield stands at 9.41% on a $251,300 basis. Equity gained on principal adds $1,622/yr, and 5% annual appreciation accumulates to $69,430 by year five. Five-year ROI measures 118.17% and total cumulative return in cash reaches $98,446. For financing, Ziffy Mortgage’s DSCR program evaluates $1,970/mo property income against a $1,230/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2000
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76513, Belton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,497 (100%) |
| Owner Occupied HU | 12,076 (65.3%) |
| Renter Occupied HU | 5,158 (27.9%) |
| Vacant Housing Units | 1,263 ( 6.8%) |
| Median Home Value | $336,211 |
| Average Home Value | $377,275 |
Residential
18,034
Single Family
15,946
Multi-Family
2,088
Businesses
1,278
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listing removed | $255,000 |
| 2025-07-05 | Price change | $255,000 |
| 2025-06-21 | Listed for sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-04 | N/A | N/A | $246,785 | -6.40% |
| 2024-11-04 | $3900.93 | 19.02% | $263,666 | 21.83% |
| 2023-11-04 | $3277.50 | -16.17% | $216,421 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
