6 Rio Dosa DrHattiesburgMS39402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hattiesburg at 6 Rio Dosa Dr, Hattiesburg, MS, 39402 priced at $372,500 converts $3,155/mo rent into $876/mo cash flow after a $1,823/mo obligation. Total monthly income equals $3,155/mo, and annual cash flow totals $10,508/yr on $123,484 invested. Return on cash invested prints 28.42% in year one, and rental yield reads 10.16% against a $372,500 entry. Equity gained on principal adds $2,404/yr, while 5% annual appreciation compiles into $102,915 by year five. Five-year ROI reaches 148.38% and total cumulative return in cash sums $183,226. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,155/mo property income covering a $1,823/mo payment, not borrower’s personal income.
Single Family
Built in 2006
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39402, Hattiesburg, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,649 (100%) |
| Owner Occupied HU | 12,207 (59.1%) |
| Renter Occupied HU | 6,967 (33.7%) |
| Vacant Housing Units | 1,475 ( 7.1%) |
| Median Home Value | $266,080 |
| Average Home Value | $301,708 |
Housing Distribution
Address Breakdown
Residential
19,635
Single Family
15,546
Multi-Family
4,089
Businesses
1,855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Corts Burks • RE/MAX Real Estate Partners
Mls Name: HSMLS
Mls ID: #144569