6 Perry Ave, Wilmington, MA, 01887 | $1,057/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
975 sft

203 Lowell St #215, Wilmington, MA, 01887

2 Bed
2 Bath
1206 sft

3920 Mystic Valley Pkwy APT 303, Medford, MA, 02155

2 Bed
2 Bath
1019 sft

203 Lowell St #103, Wilmington, MA, 01887

2 Bed
2 Bath
1475 sft

50 Sagewood Drive, Pelham, NH, 03076

Nearby investment properties with comparable prices

2 Bed
2 Bath
1140 sft

31 Stevens Ave UNIT 31, Lawrence, MA, 01843

2 Bed
1 Bath
780 sft

64 Bryon Rd APT 1, Chestnut Hill, MA, 02467

3 Bed
1 Bath
1271 sft

66 Billings St, Lowell, MA, 01850

Currently Rented+ 3 more

1 Bed
1 Bath
856 sft

84 South St #3, Waltham, MA, 02453

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wilmington at 6 Perry Ave, Wilmington, MA, 01887 earns $1,057/mo cash flow from $4,108/mo rent with a $2,346/mo payment. Total monthly income totals $4,108/mo, and annual cash flow totals $12,687/yr on $158,921 capital. ROI tracks 27.89% on current figures, and rental yield reads 10.28% at a $479,400 purchase. Equity gained on principal adds $3,093/yr, and 5% annual appreciation supports $132,449 over five years. Five-year ROI reaches 145.9% and total cumulative return in cash sums $231,872. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,108/mo property income instead of your personal income.

Single Family

Built in 1950

0.29 Acres lot

$N/A/sqft

No HOA