Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Roseland at 6 Old Orchard Ln, Roseland, VA, 22967 offers $3,701/mo rent that, after a $3,465/mo payment. Total monthly income is $3,701/mo. Return on cash invested measures 17.32% in year one, and rental yield stands at 6.27% at a $708,000 entry. Equity gained on principal adds $4,569/yr while 5% annual appreciation compounds into $195,607 by year five. Five-year ROI records 88.66% and total cumulative return in cash reaches $206,527. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,701/mo property income versus a $3,465/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
2.62 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22967, Roseland, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,375 (100%) |
| Owner Occupied HU | 853 (25.3%) |
| Renter Occupied HU | 199 ( 5.9%) |
| Vacant Housing Units | 2,323 (68.8%) |
| Median Home Value | $425,000 |
| Average Home Value | $502,459 |
Residential
1,117
Single Family
1,117
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Sold | $708,000 |
| 2025-05-25 | Pending sale | $749,000 |
| 2025-05-08 | Listed for sale | $749,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-19 | $3768.06 | N/A | $579,700 | N/A |
| 2022-10-19 | $3768.06 | 14.14% | $579,700 | 26.43% |
| 2021-10-19 | $3301.20 | N/A | $458,500 | N/A |
Listed by: CHASTITY MORGAN • MOUNTAIN AREA NEST REALTY
Mls Name: CAAR
Mls Provider:
Mls ID: #664064
