6 Mount Locust Pl #2GloucesterMA01930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gloucester at 6 Mount Locust Pl #2, Gloucester, MA, 01930 priced at $499,000 converts $3,468/mo rent into $323/mo cash flow after a $2,442/mo obligation. Total monthly income equals $3,468/mo, and annual cash flow totals $3,879/yr on $165,419 invested. Return on cash invested prints 22.25% in year one, and rental yield reads 8.34% against a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation compiles into $137,865 by year five. Five-year ROI reaches 115.58% and total cumulative return in cash sums $191,190. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,468/mo property income covering a $2,442/mo payment, not borrower’s personal income.
Condo
Built in 1920
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01930, Gloucester, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,315 (100%) |
| Owner Occupied HU | 8,361 (54.6%) |
| Renter Occupied HU | 5,133 (33.5%) |
| Vacant Housing Units | 1,821 (11.9%) |
| Median Home Value | $750,301 |
| Average Home Value | $875,713 |
Housing Distribution
Address Breakdown
Residential
14,283
Single Family
13,392
Multi-Family
891
Businesses
1,243
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debra L. Lovelace • Churchill Properties
Mls Name: MLS PIN
Mls ID: #73409157