25 Cedar St UNIT 3AmesburyMA01913
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Amesbury at 25 Cedar St UNIT 3, Amesbury, MA, 01913 offers a 8.71% rental yield on a $394,700 purchase with $2,866/mo rent. Total monthly income registers $2,866/mo, and a $1,932/mo payment leaves $277/mo available for distribution. Annual cash flow reaches $3,326/yr on $130,843 to close, and return on cash invested stands at 22.45% in year one. Equity gained on principal adds $2,547/yr while 5% annual appreciation supports $109,048 over five years. Portfolio math shows five-year ROI at 116.99% and total cumulative return in cash at $153,068. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,866/mo property income against a $1,932/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1900
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01913, Amesbury, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,975 (100%) |
| Owner Occupied HU | 4,951 (62.1%) |
| Renter Occupied HU | 2,624 (32.9%) |
| Vacant Housing Units | 400 ( 5.0%) |
| Median Home Value | $610,743 |
| Average Home Value | $624,680 |
Housing Distribution
Address Breakdown
Residential
7,571
Single Family
5,844
Multi-Family
1,727
Businesses
692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A