1703 White Cedar BoulevardPortsmouthNH03801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Portsmouth at 1703 White Cedar Boulevard, Portsmouth, NH, 03801 earns $995/mo cash flow from $3,241/mo rent with a $1,640/mo payment. Total monthly income totals $3,241/mo, and annual cash flow totals $11,942/yr on $111,053 capital. ROI tracks 30.66% on current figures, and rental yield reads 11.61% at a $335,000 purchase. Equity gained on principal adds $2,162/yr, and 5% annual appreciation supports $92,554 over five years. Five-year ROI reaches 161.21% and total cumulative return in cash sums $179,024. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,241/mo property income instead of your personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03801, Portsmouth, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,280 (100%) |
| Owner Occupied HU | 5,954 (48.5%) |
| Renter Occupied HU | 5,632 (45.9%) |
| Vacant Housing Units | 694 ( 5.7%) |
| Median Home Value | $709,364 |
| Average Home Value | $778,695 |
Housing Distribution
Address Breakdown
Residential
11,798
Single Family
8,732
Multi-Family
3,066
Businesses
2,488
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Whitney • KW Coastal and Lakes & Mountains Realty
Mls Name: PrimeMLS
Mls ID: #5075200