6 Lakeshore DrPiersonFL32180
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 6 Lakeshore Dr, Pierson, FL, 32180 in Pierson: $2,504/mo in rent, $1,745/mo net, 26.25% gross yield, all on a $114,500 acquisition. The 4.86 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $31,634 in value, and $1,055/yr in principal paydown steadily builds equity. Projected total cumulative return: $155,883.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 26.3% | 6.0% |
| Monthly Cash Flow | $1,745 | $300 |
City averages based on Pierson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,504 |
| Total Monthly Debt Service | $714 |
| DSCR Ratio | 3.51x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32180, Pierson, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,004 (100%) |
| Owner Occupied HU | 1,296 (64.7%) |
| Renter Occupied HU | 340 (17.0%) |
| Vacant Housing Units | 368 (18.4%) |
| Median Home Value | $385,350 |
| Average Home Value | $405,062 |
Housing Distribution
Address Breakdown
Residential
1,394
Single Family
1,330
Multi-Family
64
Businesses
174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32180, Pierson, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,004 (100%) |
| Owner Occupied HU | 1,296 (64.7%) |
| Renter Occupied HU | 340 (17.0%) |
| Vacant Housing Units | 368 (18.4%) |
| Median Home Value | $385,350 |
| Average Home Value | $405,062 |
Housing Distribution
Address Breakdown
Residential
1,394
Single Family
1,330
Multi-Family
64
Businesses
174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices