6 Joyce Kilmer RdWest RoxburyMA02132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Roxbury at 6 Joyce Kilmer Rd, West Roxbury, MA, 02132 priced at $655,500 pairs $4,723/mo rent with $592/mo cash flow after a $3,208/mo payment. Total monthly income equals $4,723/mo, and annual cash flow comes to $7,102/yr on $215,660 invested. Return on cash invested is 23.35% in year one, and rental yield stands at 8.65% on a $655,500 basis. Equity gained on principal adds $4,230/yr, and 5% annual appreciation accumulates to $181,103 by year five. Five-year ROI measures 121.42% and total cumulative return in cash reaches $261,852. For financing, Ziffy Mortgage’s DSCR program evaluates $4,723/mo property income against a $3,208/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1945
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02132, West Roxbury, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,035 (100%) |
| Owner Occupied HU | 7,771 (64.6%) |
| Renter Occupied HU | 3,610 (30.0%) |
| Vacant Housing Units | 654 ( 5.4%) |
| Median Home Value | $764,136 |
| Average Home Value | $804,012 |
Housing Distribution
Address Breakdown
Residential
11,861
Single Family
9,173
Multi-Family
2,688
Businesses
655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A