








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Flemington at 6 Elm Ter, Flemington, NJ, 08822 generates $3,728/mo in rent and, after a $2,296/mo payment, leaves $385/mo in cash flow. Total monthly income is $3,728/mo, and annual cash flow is $4,615/yr on $155,474 invested. Return on cash invested sits at 22.88% in year one, and rental yield is 9.54% on a $469,000 entry. Equity gained on principal adds $3,026/yr, while 5% annual appreciation builds toward $129,576 over five years. Five-year ROI reaches 119.99% and total cumulative return in cash sums $186,559. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,728/mo property income rather than buyer’s personal income.
Townhouse
Built in 1987
2,857 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08822, Flemington, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 9,836 (75.0%) |
| Renter Occupied HU | 2,786 (21.3%) |
| Vacant Housing Units | 486 ( 3.7%) |
| Median Home Value | $566,418 |
| Average Home Value | $589,666 |
Residential
12,747
Single Family
12,470
Multi-Family
277
Businesses
1,692
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: LINDA ZOTTI • COLDWELL BANKER REALTY
Mls Name: All Jersey MLS
Mls ID: #2604235R