230 Vasser Dr, Piscataway, NJ, 08854 | $354/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1620 sft

525 Harrier Dr, Monroe Township, NJ, 08831

2 Bed
2 Bath
836 sft

2310 Ravens Crest Dr, Plainsboro, NJ, 08536

Rental Income+ 1 more

3 Bed
2 Bath
1596 sft

165 Crossfield Ave, Staten Island, NY, 10312

8 Bed
4 Bath
3200 sft

1604 Clinton St, Linden, NJ, 07036

Nearby investment properties with comparable prices

2 Bed
1 Bath
- sft

2402 Candlelight Ct, Helmetta, NJ, 08828

2 Bed
1 Bath
1039 sft

2402 Candlelight Court #2402, Helmetta, NJ, 08828

1 Bed
1 Bath
916 sft

380 Minstrel Ct, Old Bridge, NJ, 08857

2 Bed
2 Bath
1060 sft

4043 Bayberry Ct, Monmouth Junction, NJ, 08852

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Piscataway at 230 Vasser Dr, Piscataway, NJ, 08854 priced at $395,000 pairs $3,169/mo rent with $354/mo cash flow after a $1,933/mo payment. Total monthly income equals $3,169/mo, and annual cash flow comes to $4,246/yr on $130,943 invested. Return on cash invested is 23.15% in year one, and rental yield stands at 9.63% on a $395,000 basis. Equity gained on principal adds $2,549/yr, and 5% annual appreciation accumulates to $109,131 by year five. Five-year ROI measures 121.47% and total cumulative return in cash reaches $159,054. For financing, Ziffy Mortgage’s DSCR program evaluates $3,169/mo property income against a $1,933/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 2003

N/A lot

$N/A/sqft

No HOA