Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bristol at 6 Aspen Way, Bristol, CT, 06010 offers a 9.5% rental yield on a $380,000 purchase with $3,007/mo rent. Total monthly income registers $3,007/mo, and a $1,860/mo payment leaves $175/mo available for distribution. Annual cash flow reaches $2,100/yr on $125,970 to close, and return on cash invested stands at 21.58% in year one. Equity gained on principal adds $2,452/yr while 5% annual appreciation supports $104,987 over five years. Portfolio math shows five-year ROI at 113.43% and total cumulative return in cash at $142,885. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,007/mo property income against a $1,860/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2004
N/A lot
$N/A/sqft
$250 monthly HOA
Neighborhood data shown for ZIP Code: 06010, Bristol, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,698 (100%) |
| Owner Occupied HU | 16,830 (60.8%) |
| Renter Occupied HU | 9,356 (33.8%) |
| Vacant Housing Units | 1,512 ( 5.5%) |
| Median Home Value | $316,220 |
| Average Home Value | $341,970 |
Residential
27,024
Single Family
23,987
Multi-Family
3,037
Businesses
1,355
Date | Event | Price |
|---|---|---|
| 2025-09-23 | Pending sale | $385,000 |
| 2025-09-11 | Sold | $380,000 |
| 2025-08-14 | Price change | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-31 | $5988.00 | 4.94% | $188,020 | N/A |
| 2023-10-31 | $5706.00 | 8.07% | $188,020 | 36.55% |
| 2022-10-31 | $5280.00 | N/A | $137,690 | N/A |
What's Special
Access Via Hatch
Listed by: Kevin Dellabianca • KW Legacy Partners
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24096454
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
