599 Washington St #7, Pembroke, MA, 02359 | $931/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1170 sft

168 Hart St APT 23, Taunton, MA, 02780

2 Bed
1 Bath
744 sft

23 Lantern Ln, Halifax, MA, 02338

2 Bed
1 Bath
809 sft

21 Linden St APT 210, Quincy, MA, 02170

4 Bed
2 Bath
1830 sft

131 Greene St, Quincy, MA, 02170

Nearby investment properties with comparable prices

2 Bed
1 Bath
790 sft

191 Commercial St APT 302, Braintree, MA, 02184

2 Bed
1 Bath
694 sft

8 Jackson St #B6, Quincy, MA, 02169

2 Bed
2 Bath
1188 sft

523 Washington St APT C8, Pembroke, MA, 02359

2 Bed
2 Bath
1357 sft

477 Twin Lakes Dr UNIT 477, Halifax, MA, 02338

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pembroke at 599 Washington St #7, Pembroke, MA, 02359 uses $128,954 cash to close to unlock $11,174/yr annual cash flow and $931/mo monthly cash flow. Total monthly income runs $3,383/mo, and a $1,904/mo payment keeps the spread at $931/mo. Purchase price stands at $389,000, and rental yield measures 10.44% with $3,383/mo rent. Return on cash invested shows 28.57% in year one, and 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 149.48% and total cumulative return in cash records $192,762. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,383/mo property income covering a $1,904/mo payment rather than investor’s personal income.

Condo

Built in 2016

N/A lot

$N/A/sqft

No HOA