523 Washington St APT C8, Pembroke, MA, 02359 | $1,508/mo Cash Flow

Other

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
944 sft

2248 Washington St, East Bridgewater, MA, 02333

3 Bed
1 Bath
1251 sft

618 Auburn St, Whitman, MA, 02382

3 Bed
1 Bath
812 sft

208 Rhode Island Rd, Lakeville, MA, 02347

2 Bed
1 Bath
803 sft

56 Coffey St APT 10, Dorchester, MA, 02122

Nearby investment properties with comparable prices

2 Bed
1 Bath
900 sft

47 West St APT A2, Randolph, MA, 02368

2 Bed
2 Bath
1224 sft

26 Jessica Cir UNIT 26, Pembroke, MA, 02359

2 Bed
1 Bath
980 sft

119 Paul St, Raynham, MA, 02767

Investment Property+ 1 more

- Bed
1 Bath
505 sft

133 Commander Shea Blvd APT 709, Quincy, MA, 02171

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pembroke at 523 Washington St APT C8, Pembroke, MA, 02359 listed at $333,900 pairs $3,612/mo rent with a $1,634/mo payment to leave $1,508/mo cash flow. Total monthly income runs $3,612/mo, and annual cash flow reaches $18,093/yr on $110,688 cash to close. Return on cash invested measures 36.26% in year one, and rental yield registers 12.98% at a $333,900 basis. Equity gained on principal adds $2,155/yr, and annual property appreciation at 5% supports $92,250 by year five. Five-year ROI tracks 190.64% and total cumulative return in cash totals $211,019. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,612/mo property income relative to a $1,634/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1986

N/A lot

$N/A/sqft

No HOA