599 Port Talbot Ave, Las Vegas, NV, 89178 | 6.88% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1157 sft

9121 Ripple Ridge Ave UNIT 101, Las Vegas, NV, 89149

3 Bed
2 Bath
1096 sft

2105 Kendall Hill Ave, Las Vegas, NV, 89106

2 Bed
2 Bath
1131 sft

1740 Leaning Pine Way, Las Vegas, NV, 89128

3 Bed
2 Bath
1234 sft

6160 Majestic Wind Ave, Las Vegas, NV, 89122

Nearby investment properties with comparable prices

3 Bed
3 Bath
1275 sft

10719 Norfolk View Ct, Las Vegas, NV, 89166

3 Bed
3 Bath
1410 sft

6177 Hibiscus Garden St, North Las Vegas, NV, 89081

3 Bed
3 Bath
1410 sft

6177 Hibiscus Garden St #181, North Las Vegas, NV, 89081

3 Bed
3 Bath
1410 sft

6176 Aster Garden St, North Las Vegas, NV, 89081

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Las Vegas at 599 Port Talbot Ave, Las Vegas, NV, 89178 priced at $410,500 pairs $2,352/mo rent with after a $2,009/mo payment. Total monthly income equals $2,352/mo. Return on cash invested is 19.31% in year one, and rental yield stands at 6.88% on a $410,500 basis. Equity gained on principal adds $2,649/yr, and 5% annual appreciation accumulates to $113,414 by year five. Five-year ROI measures 99.28% and total cumulative return in cash reaches $135,096. For financing, Ziffy Mortgage’s DSCR program evaluates $2,352/mo property income against a $2,009/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2007

3,049 sqft lot

$N/A/sqft

$48 monthly HOA