5972 Virtual CtSanjoseCA95119
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 5972 Virtual Ct, Sanjose, CA, 95119 in Sanjose. Rental yield 5.98%. At $868,900 with 5.98% gross yield, current distributions are modest, but the 5% appreciation rate projects $240,061 in new equity by year five, complemented by $8,003/yr in principal paydown. Ziffy Mortgage's DSCR loan (1.11) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $229,320.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6% | 5.0% |
| Monthly Cash Flow | $(1,593) | $1,200 |
City averages based on Sanjose market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $4,328 |
| Total Monthly Debt Service | $5,575 |
| DSCR Ratio | 0.78x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2025
N/A lot
$N/A/sqft
$546 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95119, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,917 (100%) |
| Owner Occupied HU | 2,640 (67.4%) |
| Renter Occupied HU | 1,100 (28.1%) |
| Vacant Housing Units | 177 ( 4.5%) |
| Median Home Value | $1,242,930 |
| Average Home Value | $1,249,670 |
Housing Distribution
Address Breakdown
Residential
3,853
Single Family
3,644
Multi-Family
209
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2025
N/A lot
$N/A/sqft
$546 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95119, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,917 (100%) |
| Owner Occupied HU | 2,640 (67.4%) |
| Renter Occupied HU | 1,100 (28.1%) |
| Vacant Housing Units | 177 ( 4.5%) |
| Median Home Value | $1,242,930 |
| Average Home Value | $1,249,670 |
Housing Distribution
Address Breakdown
Residential
3,853
Single Family
3,644
Multi-Family
209
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Younathan • TRI Pointe Homes Bay Area
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML82018683
Disclaimer: Based on information from the MLSListings MLS as of 2025-08-20 18:17:52 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.