5971 Schooner CirKing GeorgeVA22485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in King George at 5971 Schooner Cir, King George, VA, 22485 priced at $498,200 pairs $3,202/mo rent with $224/mo cash flow after a $2,438/mo payment. Total monthly income equals $3,202/mo, and annual cash flow comes to $2,691/yr on $165,153 invested. Return on cash invested is 21.54% in year one, and rental yield stands at 7.71% on a $498,200 basis. Equity gained on principal adds $3,215/yr, and 5% annual appreciation accumulates to $137,643 by year five. Five-year ROI measures 111.31% and total cumulative return in cash reaches $183,835. For financing, Ziffy Mortgage’s DSCR program evaluates $3,202/mo property income against a $2,438/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22485, King George, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,856 (100%) |
| Owner Occupied HU | 8,140 (75.0%) |
| Renter Occupied HU | 2,009 (18.5%) |
| Vacant Housing Units | 707 ( 6.5%) |
| Median Home Value | $429,037 |
| Average Home Value | $457,620 |
Housing Distribution
Address Breakdown
Residential
10,053
Single Family
10,028
Multi-Family
25
Businesses
597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A