5971 Rose Ellen AveTwentynine PalmsCA92277
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Twentynine Palms at 5971 Rose Ellen Ave, Twentynine Palms, CA, 92277 listed at $325,000 pairs $2,832/mo rent with a $1,591/mo payment to leave $821/mo cash flow. Total monthly income runs $2,832/mo, and annual cash flow reaches $9,854/yr on $107,738 cash to close. Return on cash invested measures 29.06% in year one, and rental yield registers 10.46% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 151.93% and total cumulative return in cash totals $163,681. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,832/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1960
9,520 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92277, Twentynine Palms, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,682 (100%) |
| Owner Occupied HU | 3,931 (33.7%) |
| Renter Occupied HU | 5,496 (47.0%) |
| Vacant Housing Units | 2,255 (19.3%) |
| Median Home Value | $219,197 |
| Average Home Value | $349,887 |
Housing Distribution
Address Breakdown
Residential
9,604
Single Family
9,566
Multi-Family
38
Businesses
484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heidi Marshall • Libby's Realty
Mls Name: CRMLS
Mls ID: #JT25232035