597 W Edgelea RdSullivanIN47882
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sullivan at 597 W Edgelea Rd, Sullivan, IN, 47882 earns $318/mo cash flow from $3,077/mo rent with a $2,250/mo payment. Total monthly income totals $3,077/mo, and annual cash flow totals $3,810/yr on $152,391 capital. ROI tracks 22.41% on current figures, and rental yield reads 8.03% at a $459,700 purchase. Equity gained on principal adds $2,966/yr, and 5% annual appreciation supports $127,007 over five years. Five-year ROI reaches 116.02% and total cumulative return in cash sums $176,799. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,077/mo property income instead of your personal income.
Single Family
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47882, Sullivan, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,005 (100%) |
| Owner Occupied HU | 2,488 (62.1%) |
| Renter Occupied HU | 1,083 (27.0%) |
| Vacant Housing Units | 434 (10.8%) |
| Median Home Value | $146,466 |
| Average Home Value | $177,709 |
Housing Distribution
Address Breakdown
Residential
3,664
Single Family
3,451
Multi-Family
213
Businesses
313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices