596 W Huntington Dr Unit FArcadiaCA91007
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 596 W Huntington Dr Unit F, Arcadia, CA, 91007 in Arcadia is capital appreciation. Rental yield 5.59%. The 5.59% gross yield at $925,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $255,560 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (1.04) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $259,850.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.6% | 4.5% |
| Monthly Cash Flow | $(1,878) | $200 |
City averages based on Arcadia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,309 |
| Total Monthly Debt Service | $5,354 |
| DSCR Ratio | 0.80x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1974
4.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91007, Arcadia, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,059 (100%) |
| Owner Occupied HU | 6,030 (50.0%) |
| Renter Occupied HU | 5,343 (44.3%) |
| Vacant Housing Units | 686 ( 5.7%) |
| Median Home Value | $1,411,490 |
| Average Home Value | $1,460,911 |
Housing Distribution
Address Breakdown
Residential
12,072
Single Family
7,453
Multi-Family
4,619
Businesses
1,034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1974
4.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91007, Arcadia, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,059 (100%) |
| Owner Occupied HU | 6,030 (50.0%) |
| Renter Occupied HU | 5,343 (44.3%) |
| Vacant Housing Units | 686 ( 5.7%) |
| Median Home Value | $1,411,490 |
| Average Home Value | $1,460,911 |
Housing Distribution
Address Breakdown
Residential
12,072
Single Family
7,453
Multi-Family
4,619
Businesses
1,034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CRMLS
Mls ID: #AR26056652