Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Smithville at 596 Nink Rd, Smithville, TX, 78957 earns from $2,734/mo rent with a $2,924/mo payment. Total monthly income totals $2,734/mo. ROI tracks 10.82% on current figures, and rental yield reads 5.49% at a $597,500 purchase. Equity gained on principal adds $3,856/yr, and 5% annual appreciation supports $165,078 over five years. Five-year ROI reaches 55.27% and total cumulative return in cash sums $108,643. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,734/mo property income instead of your personal income.
Single Family
Built in 1993
18.18 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78957, Smithville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,292 (100%) |
| Owner Occupied HU | 3,461 (65.4%) |
| Renter Occupied HU | 1,103 (20.8%) |
| Vacant Housing Units | 728 (13.8%) |
| Median Home Value | $324,812 |
| Average Home Value | $406,026 |
Residential
4,275
Single Family
4,233
Multi-Family
42
Businesses
344
Date | Event | Price |
|---|---|---|
| 2025-09-03 | Listing removed | $635,000 |
| 2025-08-04 | Pending sale | $635,000 |
| 2025-07-09 | Contingent | $635,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-08 | N/A | N/A | $604,518 | 2.96% |
| 2024-10-08 | $2048.54 | 15.43% | $587,132 | 7.55% |
| 2023-10-08 | $1774.78 | -22.93% | $545,931 | 3.65% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
