596 Edgetree Dr,Hopkins,SC,29061

Investment Highlights

Investment property for sale in Hopkins at 596 Edgetree Dr, Hopkins, SC, 29061 listed at $256,520 pairs $1,800/mo rent with a $1,256/mo payment to leave $273/mo cash flow. Total monthly income runs $1,800/mo, and annual cash flow reaches $3,270/yr on $85,036 cash to close. Return on cash invested measures 23.75% in year one, and rental yield registers 8.42% at a $256,520 basis. Equity gained on principal adds $1,655/yr, and annual property appreciation at 5% supports $70,872 by year five. Five-year ROI tracks 123.19% and total cumulative return in cash totals $104,753. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,800/mo property income relative to a $1,256/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).