Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Manassas at 5959 Lyceum Ln, Manassas, VA, 20112 earns $299/mo cash flow from $5,231/mo rent with a $4,038/mo payment. Total monthly income totals $5,231/mo, and annual cash flow totals $3,591/yr on $271,425 capital. ROI tracks 21.38% on current figures, and rental yield reads 7.61% at a $825,000 purchase. Equity gained on principal adds $5,324/yr, and 5% annual appreciation supports $227,932 over five years. Five-year ROI reaches 110.45% and total cumulative return in cash sums $299,781. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,231/mo property income instead of your personal income.
Single Family
Built in 2003
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20112, Manassas, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,388 (100%) |
| Owner Occupied HU | 8,733 (93.0%) |
| Renter Occupied HU | 529 ( 5.6%) |
| Vacant Housing Units | 126 ( 1.3%) |
| Median Home Value | $716,785 |
| Average Home Value | $735,047 |
Residential
9,537
Single Family
9,537
Multi-Family
0
Businesses
149
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Matt Ferris • Redfin Corporation
Mls Name: Bright MLS
Mls ID: #VAPW2097002
