5948 State Route 81GreenvilleNY12083
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow5948 State Route 81, Greenville, NY, 12083 in Greenville earns its strong cash-flow label: 12.31% yield, $2,689/mo rent, $938/mo net income, DSCR 2.28. The $262,200 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $72,441 by year five. Combined with $2,415/yr in principal paydown, total projected return reaches $160,380.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.3% | 6.2% |
| Monthly Cash Flow | $938 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,689 |
| Total Monthly Debt Service | $1,647 |
| DSCR Ratio | 1.63x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1890
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12083, Greenville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,882 (100%) |
| Owner Occupied HU | 1,252 (66.5%) |
| Renter Occupied HU | 338 (18.0%) |
| Vacant Housing Units | 292 (15.5%) |
| Median Home Value | $318,382 |
| Average Home Value | $385,980 |
Housing Distribution
Address Breakdown
Residential
1,603
Single Family
1,472
Multi-Family
131
Businesses
119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1890
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12083, Greenville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,882 (100%) |
| Owner Occupied HU | 1,252 (66.5%) |
| Renter Occupied HU | 338 (18.0%) |
| Vacant Housing Units | 292 (15.5%) |
| Median Home Value | $318,382 |
| Average Home Value | $385,980 |
Housing Distribution
Address Breakdown
Residential
1,603
Single Family
1,472
Multi-Family
131
Businesses
119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A