Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Christoval at 5946 Bryka Rd, Christoval, TX, 76935 offers a 8.57% rental yield on a $315,000 purchase with $2,250/mo rent. Total monthly income registers $2,250/mo, and a $1,542/mo payment leaves $10/mo available for distribution. Annual cash flow reaches $117/yr on $104,423 to close, and return on cash invested stands at 20.02% in year one. Equity gained on principal adds $2,033/yr while 5% annual appreciation supports $87,029 over five years. Portfolio math shows five-year ROI at 104.66% and total cumulative return in cash at $109,289. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,250/mo property income against a $1,542/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1994
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76935, Christoval, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 681 (100%) |
| Owner Occupied HU | 502 (73.7%) |
| Renter Occupied HU | 62 ( 9.1%) |
| Vacant Housing Units | 117 (17.2%) |
| Median Home Value | $365,132 |
| Average Home Value | $507,002 |
Residential
473
Single Family
473
Multi-Family
0
Businesses
69
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Listed for sale | $315,000 |
| 2019-05-14 | Sold | N/A |
| 2019-03-25 | Pending sale | $174,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $1041.20 | -32.29% | $154,120 | 9.00% |
| 2022-08-13 | $1537.73 | -43.95% | $141,390 | -35.00% |
| 2021-08-13 | $2743.44 | N/A | $217,510 | N/A |
No similar price properties found nearby.
Listed by: Rachel Haralson • ERA Newlin & Company
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #122084
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
