Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burke at 5940 Cove Landing Rd SUITE 304, Burke, VA, 22015 generates $3,030/mo in rent and, after a $1,943/mo payment, leaves $657/mo in cash flow. Total monthly income is $3,030/mo, and annual cash flow is $7,883/yr on $131,606 invested. Return on cash invested sits at 25.9% in year one, and rental yield is 9.16% on a $397,000 entry. Equity gained on principal adds $2,562/yr, while 5% annual appreciation builds toward $109,684 over five years. Five-year ROI reaches 134.67% and total cumulative return in cash sums $177,238. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,030/mo property income rather than buyer’s personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22015, Burke, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,726 (100%) |
| Owner Occupied HU | 12,170 (82.6%) |
| Renter Occupied HU | 2,131 (14.5%) |
| Vacant Housing Units | 425 ( 2.9%) |
| Median Home Value | $725,573 |
| Average Home Value | $752,956 |
Residential
14,892
Single Family
13,876
Multi-Family
1,016
Businesses
482
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Diane Sundt • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #VAFX2280960
