Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pipe Creek at 594 BUCKHORN TRAIL, Pipe Creek, TX, 78063 offers a 11.12% rental yield on a $754,500 purchase with $6,990/mo rent. Total monthly income registers $6,990/mo, and a $3,693/mo payment leaves $1,625/mo available for distribution. Annual cash flow reaches $19,494/yr on $248,231 to close, and return on cash invested stands at 27.91% in year one. Equity gained on principal adds $4,869/yr while 5% annual appreciation supports $208,454 over five years. Portfolio math shows five-year ROI at 146.96% and total cumulative return in cash at $364,790. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,990/mo property income against a $3,693/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
7.97 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78063, Pipe Creek, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,140 (100%) |
| Owner Occupied HU | 3,617 (70.4%) |
| Renter Occupied HU | 497 ( 9.7%) |
| Vacant Housing Units | 1,026 (20.0%) |
| Median Home Value | $287,675 |
| Average Home Value | $360,341 |
Residential
4,012
Single Family
2,678
Multi-Family
1,334
Businesses
250
Date | Event | Price |
|---|---|---|
| 2024-07-08 | Listed for sale | $754,500 |
| 2011-06-22 | Sold | N/A |
| 2011-03-26 | Price change | $309,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $6468.09 | -11.87% | $524,233 | 10.00% |
| 2022-08-14 | $7339.66 | N/A | $476,575 | 10.00% |
| 2021-08-14 | N/A | N/A | $433,250 | 8.45% |
No similar rental properties found nearby.
What's Special
Attic - Radiant Barrier Decking,Storage Only
Listed by: Phyllis Trolinger • RE/MAX Preferred, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1790945
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
