5937 W Frias AveLas VegasNV89141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 5937 W Frias Ave, Las Vegas, NV, 89141 priced at $508,961 converts $3,796/mo rent into $693/mo cash flow after a $2,491/mo obligation. Total monthly income equals $3,796/mo, and annual cash flow totals $8,316/yr on $167,448 invested. Return on cash invested prints 25.03% in year one, and rental yield reads 8.95% against a $508,961 entry. Equity gained on principal adds $3,284/yr, while 5% annual appreciation compiles into $140,617 by year five. Five-year ROI reaches 130.12% and total cumulative return in cash sums $217,885. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,796/mo property income covering a $2,491/mo payment, not borrower’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89141, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,600 (100%) |
| Owner Occupied HU | 12,595 (67.7%) |
| Renter Occupied HU | 4,715 (25.3%) |
| Vacant Housing Units | 1,290 ( 6.9%) |
| Median Home Value | $559,133 |
| Average Home Value | $641,827 |
Housing Distribution
Address Breakdown
Residential
17,529
Single Family
15,446
Multi-Family
2,083
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices