5933 Hidden Arbor DrEl PasoTX79924
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Paso at 5933 Hidden Arbor Dr, El Paso, TX, 79924 uses $118,677 cash to close to unlock $18,869/yr annual cash flow and $1,572/mo monthly cash flow. Total monthly income runs $4,118/mo, and a $1,752/mo payment keeps the spread at $1,572/mo. Purchase price stands at $358,000, and rental yield measures 13.8% with $4,118/mo rent. Return on cash invested shows 35.81% in year one, and 5% annual appreciation builds toward $98,909 over five years. Five-year ROI reaches 189.32% and total cumulative return in cash records $224,682. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,118/mo property income covering a $1,752/mo payment rather than investor’s personal income.
Single Family
Built in 2020
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79924, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,474 (100%) |
| Owner Occupied HU | 14,187 (60.4%) |
| Renter Occupied HU | 7,920 (33.7%) |
| Vacant Housing Units | 1,367 ( 5.8%) |
| Median Home Value | $156,979 |
| Average Home Value | $198,637 |
Housing Distribution
Address Breakdown
Residential
22,683
Single Family
21,086
Multi-Family
1,597
Businesses
826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Stroh Viescas • Century 21 The Edge
Mls Name: GEPAR
Mls Provider:
Mls ID: #903590
Disclaimer: The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers. Listing data is deemed reliable but not guaranteed. Copyright 2024 the Greater El Paso Association of REALTORS, MLS Inc. All rights reserved.