5925 Road 115PascoWA99301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pasco at 5925 Road 115, Pasco, WA, 99301 uses $146,853 cash to close to unlock $2,464/yr annual cash flow and $205/mo monthly cash flow. Total monthly income runs $2,868/mo, and a $2,168/mo payment keeps the spread at $205/mo. Purchase price stands at $442,995, and rental yield measures 7.77% with $2,868/mo rent. Return on cash invested shows 21.59% in year one, and 5% annual appreciation builds toward $122,391 over five years. Five-year ROI reaches 111.62% and total cumulative return in cash records $163,910. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,868/mo property income covering a $2,168/mo payment rather than investor’s personal income.
Single Family
Built in 2025
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99301, Pasco, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,378 (100%) |
| Owner Occupied HU | 20,191 (68.7%) |
| Renter Occupied HU | 8,247 (28.1%) |
| Vacant Housing Units | 940 ( 3.2%) |
| Median Home Value | $383,669 |
| Average Home Value | $429,423 |
Housing Distribution
Address Breakdown
Residential
27,783
Single Family
26,953
Multi-Family
830
Businesses
1,621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathy Myers • DR Horton
Mls Name: PACMLS
Mls ID: #288166