7461 Grapevine CtWest RichlandWA99353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Richland at 7461 Grapevine Ct, West Richland, WA, 99353 generates $2,574/mo in rent and, after a $1,844/mo payment, leaves $288/mo in cash flow. Total monthly income is $2,574/mo, and annual cash flow is $3,460/yr on $124,926 invested. Return on cash invested sits at 22.68% in year one, and rental yield is 8.2% on a $376,850 entry. Equity gained on principal adds $2,432/yr, while 5% annual appreciation builds toward $104,117 over five years. Five-year ROI reaches 117.55% and total cumulative return in cash sums $146,852. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,574/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
3,484 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99353, West Richland, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,052 (100%) |
| Owner Occupied HU | 5,987 (84.9%) |
| Renter Occupied HU | 871 (12.4%) |
| Vacant Housing Units | 194 ( 2.8%) |
| Median Home Value | $520,300 |
| Average Home Value | $539,443 |
Housing Distribution
Address Breakdown
Residential
6,891
Single Family
6,697
Multi-Family
194
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kirk Catt • Coldwell Banker Tomlinson
Mls Name: PACMLS
Mls Provider:
Mls ID: #288548
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.