5925 Fm 2415, Alvarado, TX, 76009 | $350/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5925 Fm 2415, Alvarado, TX, 76009 | $350/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2004 sft

840 S Ridgeway Dr, Cleburne, TX, 76033

4 Bed
3 Bath
3466 sft

8408 Fullerton Dr, Cleburne, TX, 76033

2 Bed
2 Bath
1722 sft

9301 Apache Trl, Rio Vista, TX, 76093

4 Bed
2 Bath
1856 sft

1212 Lynnwood Dr, Cleburne, TX, 76033

Nearby investment properties with comparable prices

4 Bed
2 Bath
1558 sft

1718 Blackfoot Dr, Cleburne, TX, 76033

3 Bed
2 Bath
1868 sft

800 Misty Ln, Cleburne, TX, 76033

4 Bed
2 Bath
1875 sft

711 Wolf Creek Dr, Cleburne, TX, 76033

3 Bed
2 Bath
1471 sft

517 Crestridge Dr N, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alvarado at 5925 Fm 2415, Alvarado, TX, 76009 listed at $290,000 pairs $2,412/mo rent with a $1,419/mo payment to leave $350/mo cash flow. Total monthly income runs $2,412/mo, and annual cash flow reaches $4,202/yr on $96,135 cash to close. Return on cash invested measures 24.28% in year one, and rental yield registers 9.98% at a $290,000 basis. Equity gained on principal adds $1,871/yr, and annual property appreciation at 5% supports $80,122 by year five. Five-year ROI tracks 127.53% and total cumulative return in cash totals $122,596. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,412/mo property income relative to a $1,419/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 2002

1 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to country living with modern updates at this move-in ready 3 bedroom, 2.5 bath home on 1 acre in Alvarado ISD. USDA Approved Since purchasing in 2019, the owner has transformed this 2-story doublewide: upgraded from vinyl to NEW SmartBoard (Hardie-type) siding, installed a NEW metal roof, NEW 60 foot concrete driveway and 10X20 Concrete pad for storage building or gym. NEW carport, NEW solar panels, NEW window treatments and a NEW Trex front porch. Inside youll find upgraded subfloor with durable limestone core luxury vinyl flooring, an upgraded kitchen with quartz countertops, NEW cabinets and NEW plumbing, plus an upgraded NEW heat pump and NEW water heater. The primary suite features a spa like NEW shower with large LED mirror and modern finishes. Outside offers space for multiple storage buildings, fenced yard and plenty of space for pets, gardening or projects. Convenient access to major roads, yet with a peaceful rural feelready for its next owner. **New Buyer will need to assume loan on solar panels , payments are approximately $300 monthly and generate surplus energy. ** ** Storage Shed on stand alone pad will not convey with property **

Neighborhood Data

Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,885 (100%)
Owner Occupied HU	6,636 (74.7%)
Renter Occupied HU	1,757 (19.8%)
Vacant Housing Units	492 ( 5.5%)
Median Home Value	$258,762
Average Home Value	$301,630