Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crowley at 208 Matthew Dr, Crowley, TX, 76036 priced at $275,000 pairs $2,050/mo rent with $94/mo cash flow after a $1,346/mo payment. Total monthly income equals $2,050/mo, and annual cash flow comes to $1,133/yr on $91,163 invested. Return on cash invested is 21.15% in year one, and rental yield stands at 8.95% on a $275,000 basis. Equity gained on principal adds $1,775/yr, and 5% annual appreciation accumulates to $75,977 by year five. Five-year ROI measures 110.74% and total cumulative return in cash reaches $100,955. For financing, Ziffy Mortgage’s DSCR program evaluates $2,050/mo property income against a $1,346/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1973
7,884 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2025-08-29 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-29 | $2732.19 | 12.02% | $193,226 | 10.19% |
| 2023-08-29 | $2439.01 | -26.12% | $175,352 | 7.00% |
| 2022-08-29 | $3301.16 | -0.91% | $163,887 | 10.98% |
Listed by: Susan Doyal • Heritage Homes Realty
Mls Name: NTREIS
Mls ID: #21043473
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
