592 Miller McElreath RdDanielsvilleGA30633
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow592 Miller McElreath Rd, Danielsville, GA, 30633 in Danielsville earns its strong cash-flow label: 12.5% yield, $1,250/mo rent, $520/mo net income, DSCR 2.31. The $120,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $33,154 by year five. Combined with $1,105/yr in principal paydown, total projected return reaches $78,861.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.5% | 6.0% |
| Monthly Cash Flow | $520 | $150 |
City averages based on Danielsville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,250 |
| Total Monthly Debt Service | $683 |
| DSCR Ratio | 1.83x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1999
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30633, Danielsville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,771 (100%) |
| Owner Occupied HU | 2,734 (72.5%) |
| Renter Occupied HU | 787 (20.9%) |
| Vacant Housing Units | 250 ( 6.6%) |
| Median Home Value | $252,500 |
| Average Home Value | $286,510 |
Housing Distribution
Address Breakdown
Residential
3,633
Single Family
3,633
Multi-Family
0
Businesses
230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1999
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30633, Danielsville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,771 (100%) |
| Owner Occupied HU | 2,734 (72.5%) |
| Renter Occupied HU | 787 (20.9%) |
| Vacant Housing Units | 250 ( 6.6%) |
| Median Home Value | $252,500 |
| Average Home Value | $286,510 |
Housing Distribution
Address Breakdown
Residential
3,633
Single Family
3,633
Multi-Family
0
Businesses
230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deborah Burdette • Burdette Realty
Mls Name: GAMLS
Mls Provider:
Mls ID: #10661873