Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 5918 CEDAR PATH, San Antonio, TX, 78249 priced at $415,000 converts $4,260/mo rent into $1,277/mo cash flow after a $2,031/mo obligation. Total monthly income equals $4,260/mo, and annual cash flow totals $15,326/yr on $137,573 invested. Return on cash invested prints 31.05% in year one, and rental yield reads 12.32% against a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation compiles into $114,657 by year five. Five-year ROI reaches 163.91% and total cumulative return in cash sums $225,489. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,260/mo property income covering a $2,031/mo payment, not borrower’s personal income.
Single Family
Built in 1993
7,971 sqft lot
$N/A/sqft
$383 annually HOA
Neighborhood data shown for ZIP Code: 78249, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,473 (100%) |
| Owner Occupied HU | 11,803 (44.6%) |
| Renter Occupied HU | 12,023 (45.4%) |
| Vacant Housing Units | 2,647 ( 10.0%) |
| Median Home Value | $313,702 |
| Average Home Value | $337,529 |
Residential
25,175
Single Family
15,477
Multi-Family
9,698
Businesses
1,289
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Listed for sale | $415,000 |
| 2023-03-07 | Listing removed | N/A |
| 2023-01-25 | Pending sale | $344,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $2712.85 | -37.73% | $355,740 | 10.00% |
| 2022-08-15 | $4356.56 | 1.78% | $323,400 | 10.00% |
| 2021-08-15 | $4280.27 | N/A | $294,000 | 5.76% |
Listed by: Isabel Duran • RE/MAX Preferred, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1797559
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
