5916 Gaston Ave APT 104DallasTX75214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 5916 Gaston Ave APT 104, Dallas, TX, 75214 offers a 10.06% rental yield on a $127,700 purchase with $1,071/mo rent. Total monthly income registers $1,071/mo, and a $625/mo payment leaves $69/mo available for distribution. Annual cash flow reaches $824/yr on $42,333 to close, and return on cash invested stands at 21.85% in year one. Equity gained on principal adds $824/yr while 5% annual appreciation supports $35,281 over five years. Portfolio math shows five-year ROI at 115.46% and total cumulative return in cash at $48,877. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,071/mo property income against a $625/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1984
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75214, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,675 (100%) |
| Owner Occupied HU | 9,185 (52.0%) |
| Renter Occupied HU | 7,088 (40.1%) |
| Vacant Housing Units | 1,402 ( 7.9%) |
| Median Home Value | $691,446 |
| Average Home Value | $821,666 |
Housing Distribution
Address Breakdown
Residential
17,787
Single Family
11,641
Multi-Family
6,146
Businesses
1,035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices