Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Killeen at 5908 Mosaic Trl, Killeen, TX, 76542 priced at $350,100 converts $2,540/mo rent into after a $1,714/mo obligation. Total monthly income equals $2,540/mo. Return on cash invested prints 19.36% in year one, and rental yield reads 8.71% against a $350,100 entry. Equity gained on principal adds $2,259/yr, while 5% annual appreciation compiles into $96,726 by year five. Five-year ROI reaches 101.49% and total cumulative return in cash sums $117,789. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,540/mo property income covering a $1,714/mo payment, not borrower’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76542, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,339 (100%) |
| Owner Occupied HU | 12,784 (57.2%) |
| Renter Occupied HU | 8,447 (37.8%) |
| Vacant Housing Units | 1,108 ( 5.0%) |
| Median Home Value | $272,959 |
| Average Home Value | $309,173 |
Residential
21,493
Single Family
18,987
Multi-Family
2,506
Businesses
859
Date | Event | Price |
|---|---|---|
| 2025-03-04 | Listing removed | $2,250 |
| 2025-02-28 | Listing removed | $347,500 |
| 2025-02-13 | Price change | $2,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-09 | N/A | N/A | $364,434 | 1.73% |
| 2024-10-09 | $7050.27 | 18.77% | $358,222 | -1.38% |
| 2023-10-09 | $5936.20 | -5.61% | $363,239 | 14.50% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
