5904 Wilson DrBellevilleIL62223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belleville at 5904 Wilson Dr, Belleville, IL, 62223 generates $1,724/mo in rent and, after a $673/mo payment, leaves $770/mo in cash flow. Total monthly income is $1,724/mo, and annual cash flow is $9,243/yr on $45,581 invested. Return on cash invested sits at 40.19% in year one, and rental yield is 15.05% on a $137,500 entry. Equity gained on principal adds $887/yr, while 5% annual appreciation builds toward $37,989 over five years. Five-year ROI reaches 212.63% and total cumulative return in cash sums $96,917. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,724/mo property income rather than buyer’s personal income.
Single Family
Built in 1959
0.27 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie R Sorden • Epique Realty
Mls Name: MARIS
Mls Provider:
Mls ID: #25040612
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#197)