5904 Spell RdClintonMD20735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clinton at 5904 Spell Rd, Clinton, MD, 20735 generates $4,144/mo in rent and, after a $2,362/mo payment, leaves $1,143/mo in cash flow. Total monthly income is $4,144/mo, and annual cash flow is $13,712/yr on $159,949 invested. Return on cash invested sits at 28.48% in year one, and rental yield is 10.31% on a $482,500 entry. Equity gained on principal adds $3,114/yr, while 5% annual appreciation builds toward $133,306 over five years. Five-year ROI reaches 148.85% and total cumulative return in cash sums $238,089. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,144/mo property income rather than buyer’s personal income.
Single Family
Built in 1967
10,810 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20735, Clinton, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,947 (100%) |
| Owner Occupied HU | 12,075 (86.6%) |
| Renter Occupied HU | 1,345 ( 9.6%) |
| Vacant Housing Units | 527 ( 3.8%) |
| Median Home Value | $483,047 |
| Average Home Value | $511,058 |
Housing Distribution
Address Breakdown
Residential
13,649
Single Family
13,316
Multi-Family
333
Businesses
1,277
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices