5903 Hartley HomeSan AntonioTX78245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 5903 Hartley Home, San Antonio, TX, 78245 offers $2,034/mo rent that, after a $1,378/mo payment, leaves $32/mo cash flow. Total monthly income is $2,034/mo, and annual cash flow is $384/yr on $93,317 cash. Return on cash invested measures 20.32% in year one, and rental yield stands at 8.67% at a $281,500 entry. Equity gained on principal adds $1,816/yr while 5% annual appreciation compounds into $77,773 by year five. Five-year ROI records 106.31% and total cumulative return in cash reaches $99,204. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,034/mo property income versus a $1,378/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Housing Distribution
Address Breakdown
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stonehill Online Sales • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A