Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 102 SHADY RILL, San Antonio, TX, 78213 with 5% annual appreciation on a $189,000 basis while $1,728/mo rent supports operations. Total monthly income totals $1,728/mo and a $925/mo payment preserves $322/mo for cash returns. Annual cash flow comes to $3,860/yr on $62,654 deployed, and return on cash invested reaches 26.07% in year one. Equity gained on principal adds $1,220/yr, and five-year appreciation sums $52,217 alongside rental yield of 10.97%. Five-year ROI measures 137.53% and total cumulative return in cash totals $86,170.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,728/mo property income versus a $925/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1955
8,668 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78213, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,468 (100%) |
| Owner Occupied HU | 7,841 (44.9%) |
| Renter Occupied HU | 7,808 (44.7%) |
| Vacant Housing Units | 1,819 (10.4%) |
| Median Home Value | $258,226 |
| Average Home Value | $322,878 |
Residential
17,521
Single Family
10,613
Multi-Family
6,908
Businesses
999
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listed for sale | $189,000 |
| 2007-11-14 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3885.43 | 1.36% | $170,000 | 1.80% |
| 2023-02-13 | $3833.45 | 3.57% | $167,000 | -0.45% |
| 2022-02-13 | $3701.34 | 23.01% | $167,750 | 39.79% |
Listed by: Douglas Curtis • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1839443
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
