5902B Queenston St #505SpringfieldVA22152
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid fundamentals define the investment case at 5902B Queenston St #505, Springfield, VA, 22152 in Springfield: $2,726/mo in rent, $324/mo in net income, 10.23% gross yield, 1.90 DSCR, all at $319,900. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $88,382 in appreciation and $2,946/yr in principal paydown projects total cumulative return of $173,411.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 6.2% |
| Monthly Cash Flow | $324 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,726 |
| Total Monthly Debt Service | $1,785 |
| DSCR Ratio | 1.53x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22152, Springfield, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,292 (100%) |
| Owner Occupied HU | 8,349 (81.1%) |
| Renter Occupied HU | 1,605 (15.6%) |
| Vacant Housing Units | 338 ( 3.3%) |
| Median Home Value | $672,656 |
| Average Home Value | $694,129 |
Housing Distribution
Address Breakdown
Residential
10,278
Single Family
9,169
Multi-Family
1,109
Businesses
490
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22152, Springfield, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,292 (100%) |
| Owner Occupied HU | 8,349 (81.1%) |
| Renter Occupied HU | 1,605 (15.6%) |
| Vacant Housing Units | 338 ( 3.3%) |
| Median Home Value | $672,656 |
| Average Home Value | $694,129 |
Housing Distribution
Address Breakdown
Residential
10,278
Single Family
9,169
Multi-Family
1,109
Businesses
490
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls ID: #VAFX2292676