5902 Mount Eagle Dr APT 805, Alexandria, VA, 22303 | $498/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5902 Mount Eagle Dr APT 805, Alexandria, VA, 22303 | $498/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1588 sft

6627 Burlington Pl, Springfield, VA, 22152

3 Bed
2 Bath
1480 sft

6925 Rock Spring Pl, Bryans Road, MD, 20616

3 Bed
2 Bath
1069 sft

6928 Ruskin St, Springfield, VA, 22150

3 Bed
4 Bath
2460 sft

3982 Brussels Way, Woodbridge, VA, 22192

Nearby investment properties with comparable prices

3 Bed
2 Bath
1264 sft

8616 Venoy Ct, Alexandria, VA, 22309

3 Bed
3 Bath
1232 sft

8357 Luce Ct, Springfield, VA, 22153

3 Bed
3 Bath
1868 sft

8980 Harrover Pl #80B, Lorton, VA, 22079

3 Bed
3 Bath
1232 sft

8303 Stationhouse Ct, Lorton, VA, 22079

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 5902 Mount Eagle Dr APT 805, Alexandria, VA, 22303 offers a 8.43% rental yield on a $475,000 purchase with $3,338/mo rent. Total monthly income registers $3,338/mo, and a $2,325/mo payment leaves $498/mo available for distribution. Annual cash flow reaches $5,981/yr on $157,463 to close, and return on cash invested stands at 23.71% in year one. Equity gained on principal adds $3,065/yr while 5% annual appreciation supports $131,234 over five years. Portfolio math shows five-year ROI at 122.94% and total cumulative return in cash at $193,591. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,338/mo property income against a $2,325/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1982

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Montebello, a sought-after gated condo community in Alexandria, VA, where modern living, scenic views, and unmatched amenities come together. Just minutes from the Metro, National Harbor, Old Town, and the MGM Grand, this 2-bedroom, 2-bathroom condo offers a stylish and effortless lifestyle. Inside, you'll find an open and airy layout featuring luxury vinyl plank flooring, updated lighting, and a spacious living area that flows seamlessly into a glass-enclosed terrace. The kitchen blends form and function with crisp white cabinetry, a classic subway tile backsplash, and ample prep space. The primary suite boasts plush carpeting, a walk-in closet, and a renovated en-suite bath. The second bedroom offers flexibility for guests, a home office, or creative space, and is located across from the second full bath. Extras include an in-unit washer and dryer, additional storage, and 2 reserved parking spots. This pet-friendly community provides resort-inspired amenities including indoor and outdoor pools, a fitness center, walking trails, tennis courts, playgrounds, 24/7 security, and more. Experience elevated condo living in a location that places you near everythingbut high above the noise.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22303, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,866 (100%)
Owner Occupied HU	3,451 (38.9%)
Renter Occupied HU	4,752 (53.6%)
Vacant Housing Units	663 ( 7.5%)
Median Home Value	$671,682
Average Home Value	$785,105