1312 Massachusetts Ave NW APT 710, Washington, DC, 20005 | $789/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1312 Massachusetts Ave NW APT 710, Washington, DC, 20005 | $789/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
800 sft

2623 S Walter Reed Dr UNIT D, Arlington, VA, 22206

2 Bed
1 Bath
800 sft

2637 S Walter Reed Dr UNIT B, Arlington, VA, 22206

2 Bed
1 Bath
800 sft

2641 S Walter Reed Dr UNIT B, Arlington, VA, 22206

2 Bed
2 Bath
1120 sft

8372 Forrester Blvd #478, Springfield, VA, 22152

Nearby investment properties with comparable prices

1 Bed
1 Bath
1109 sft

3179 Summit Square Dr #2-B2, Oakton, VA, 22124

3 Bed
2 Bath
1063 sft

4201 Cherry Hill Rd APT 510, Arlington, VA, 22207

2 Bed
1 Bath
876 sft

12160 Penderview Ter APT 1103, Fairfax, VA, 22033

- Bed
1 Bath
532 sft

2001 15th St N APT 413, Arlington, VA, 22201

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1312 Massachusetts Ave NW APT 710, Washington, DC, 20005 listed at $350,000 pairs $2,837/mo rent with a $1,713/mo payment to leave $789/mo cash flow. Total monthly income runs $2,837/mo, and annual cash flow reaches $9,463/yr on $116,025 cash to close. Return on cash invested measures 28.06% in year one, and rental yield registers 9.73% at a $350,000 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,699 by year five. Five-year ROI tracks 146.14% and total cumulative return in cash totals $169,562. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,837/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1949

N/A lot

$N/A/sqft

No HOA

More details about the property

9/21 OPEN HOUSE CANCELLED! Just listed in Logan Circles iconic Midtown Condominium, this chic one-bedroom residence offers 630 square feet of thoughtfully designed living space. Flooded with natural light, this unit blends comfort and style with freshly painted interiors, natural wood flooring, and a kitchen appointed with stainless steel appliances and a breakfast bar. The open living and dining area is enhanced by expansive windows and recessed lighting, creating an elegant setting for both daily living and entertaining. The spacious bedroom is appointed with a double-door closet, while the residence also features a separate bath, a welcoming foyer, and the convenience of an in-unit washer and dryer. A private storage unit conveys. Community amenities include a private terrace with multiple covered seating areas, gas grills, and ample space for entertaining. The building is pet-friendly, permitting one dog of reasonable size or two cats.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20005, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,710 (100%)
Owner Occupied HU	2,336 (24.1%)
Renter Occupied HU	6,232 (64.2%)
Vacant Housing Units	1,142 (11.8%)
Median Home Value	$709,828
Average Home Value	$833,652