59 Watson AvenueOssiningNY10562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ossining at 59 Watson Avenue, Ossining, NY, 10562 listed at $649,222 pairs $4,500/mo rent with a $3,178/mo payment to leave $164/mo cash flow. Total monthly income runs $4,500/mo, and annual cash flow reaches $1,971/yr on $213,594 cash to close. Return on cash invested measures 20.98% in year one, and rental yield registers 8.32% at a $649,222 basis. Equity gained on principal adds $4,189/yr, and annual property appreciation at 5% supports $179,368 by year five. Five-year ROI tracks 109.23% and total cumulative return in cash totals $233,313. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,500/mo property income relative to a $3,178/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1976
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10562, Ossining, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,526 (100%) |
| Owner Occupied HU | 6,967 (55.6%) |
| Renter Occupied HU | 4,886 (39.0%) |
| Vacant Housing Units | 673 ( 5.4%) |
| Median Home Value | $548,651 |
| Average Home Value | $586,140 |
Housing Distribution
Address Breakdown
Residential
11,323
Single Family
8,534
Multi-Family
2,789
Businesses
723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices