3 Oak Tree DriveCornwallNY12518
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cornwall at 3 Oak Tree Drive, Cornwall, NY, 12518 generates $4,753/mo in rent and, after a $2,707/mo payment, leaves $1,060/mo in cash flow. Total monthly income is $4,753/mo, and annual cash flow is $12,718/yr on $181,937 invested. Return on cash invested sits at 27.05% in year one, and rental yield is 10.31% on a $553,000 entry. Equity gained on principal adds $3,568/yr, while 5% annual appreciation builds toward $152,784 over five years. Five-year ROI reaches 141.75% and total cumulative return in cash sums $257,896. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,753/mo property income rather than buyer’s personal income.
Single Family
Built in 1968
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12518, Cornwall, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,731 (100%) |
| Owner Occupied HU | 1,695 (62.1%) |
| Renter Occupied HU | 885 (32.4%) |
| Vacant Housing Units | 151 ( 5.5%) |
| Median Home Value | $482,821 |
| Average Home Value | $545,888 |
Housing Distribution
Address Breakdown
Residential
2,296
Single Family
1,997
Multi-Family
299
Businesses
266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tristen Sierra • Real Broker NY LLC
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #857293
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 OneKey MLS. All rights reserved.