59 Private Drive 1105EmbudoNM87531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Embudo at 59 Private Drive 1105, Embudo, NM, 87531 listed at $465,100 pairs $3,446/mo rent with a $2,276/mo payment to leave $717/mo cash flow. Total monthly income runs $3,446/mo, and annual cash flow reaches $8,598/yr on $154,181 cash to close. Return on cash invested measures 25.49% in year one, and rental yield registers 8.89% at a $465,100 basis. Equity gained on principal adds $3,001/yr, and annual property appreciation at 5% supports $128,499 by year five. Five-year ROI tracks 132.33% and total cumulative return in cash totals $204,031. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,446/mo property income relative to a $2,276/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87531, Embudo, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,087 (100%) |
| Owner Occupied HU | 800 (73.6%) |
| Renter Occupied HU | 151 (13.9%) |
| Vacant Housing Units | 136 (12.5%) |
| Median Home Value | $221,094 |
| Average Home Value | $317,809 |
Housing Distribution
Address Breakdown
Residential
83
Single Family
83
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: BHHS broker feed
Mls ID: #112378