59 Niagara AveSan FranciscoCA94112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 59 Niagara Ave, San Francisco, CA, 94112 at $788,000 posts ROI 24.94% with $1,054/mo cash flow from $6,350/mo rent. Total monthly income equals $6,350/mo, and annual cash flow records $12,643/yr on $259,252 to close. Return on cash invested measures 24.94% and rental yield reads 9.67% at the current $788,000. Equity gained on principal adds $5,085/yr, and 5% annual appreciation supports $217,710 by year five. Five-year ROI prints 130.47% and total cumulative return in cash totals $338,252.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,350/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1919
2,722 sqft lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 94112, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,237 (100%) |
| Owner Occupied HU | 14,094 (58.2%) |
| Renter Occupied HU | 8,905 (36.7%) |
| Vacant Housing Units | 1,238 ( 5.1%) |
| Median Home Value | $1,208,430 |
| Average Home Value | $1,228,041 |
Housing Distribution
Address Breakdown
Residential
21,545
Single Family
18,799
Multi-Family
2,746
Businesses
998
Price History
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Listed for sale | $788,000 |
| 2004-09-14 | Sold | $480,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $10971.78 | 35.66% | $643,081 | 2.00% |
| 2022-08-14 | $8087.92 | -13.93% | $630,473 | 2.00% |
| 2021-08-14 | $9396.92 | 3.54% | $618,112 | 1.04% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 1919
- Architectural Style: N/A
- Building Area: 1,000
- Living Area: 1,000 sqft
- Property Condition: Updated/Remodeled
Features & Amenities
- Heating: N/A
- Cooling: N/A
- Flooring: Laminate, Tile, Wood
- Interior Features: N/A
- Exterior Features: N/A
- Parking Features: Garage Faces Rear, Uncovered Parking Space, Independent, On Site (Single Family Only)
Location
- City: San Francisco
- State: CA
- Subdivision: N/A
- Lot Size: 2,722 sqft
- Lot Features: N/A
- View: N/A
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: N/A
- Water Source: N/A
- Road Surface Type: Unpaved
School Information
- Elementary School: N/A
- Middle School: N/A
- High School: N/A
Listed by: Daniel J. Risman-Jones • Ascend Real Estate
Mls Name: SFAR
Mls Provider:
Mls ID: #424052598
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.