Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Phenix City at 59 Misty Forest Dr, Phenix City, AL, 36869 with 5% annual appreciation on a $289,900 basis while $2,075/mo rent supports operations. Total monthly income totals $2,075/mo and a $1,419/mo payment preserves $426/mo for cash returns. Annual cash flow comes to $5,112/yr on $96,102 deployed, and return on cash invested reaches 25.23% in year one. Equity gained on principal adds $1,871/yr, and five-year appreciation sums $80,094 alongside rental yield of 8.59%. Five-year ROI measures 130.77% and total cumulative return in cash totals $125,673.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,075/mo property income versus a $1,419/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2009
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36869, Phenix City, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,978 (100%) |
| Owner Occupied HU | 4,896 (49.1%) |
| Renter Occupied HU | 3,977 (39.9%) |
| Vacant Housing Units | 1,105 (11.1%) |
| Median Home Value | $141,605 |
| Average Home Value | $170,815 |
Residential
9,240
Single Family
8,314
Multi-Family
926
Businesses
256
Date | Event | Price |
|---|---|---|
| 2025-07-11 | Sold | $289,900 |
| 2025-06-18 | Pending sale | $295,000 |
| 2025-06-02 | Price change | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $1311.32 | 5.21% | $23,480 | 4.92% |
| 2023-10-26 | $1246.42 | -47.00% | $22,380 | -43.85% |
| 2022-10-26 | $2351.74 | 15.54% | $39,860 | 15.54% |
Listed by: Rolanda Rogers • Coldwell Banker / Kennon, Parker, Duncan & Davis
Mls Name: CBORGA
Mls Provider:
Mls ID: #221059
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
