59 Indian Hills DrRydalGA30171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rydal at 59 Indian Hills Dr, Rydal, GA, 30171 offers $2,891/mo rent that, after a $1,762/mo payment, leaves $700/mo cash flow. Total monthly income is $2,891/mo, and annual cash flow is $8,400/yr on $119,340 cash. Return on cash invested measures 26.95% in year one, and rental yield stands at 9.64% at a $360,000 entry. Equity gained on principal adds $2,323/yr while 5% annual appreciation compounds into $99,461 by year five. Five-year ROI records 140.43% and total cumulative return in cash reaches $167,589. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,891/mo property income versus a $1,762/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30171, Rydal, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,316 (100%) |
| Owner Occupied HU | 1,098 (83.4%) |
| Renter Occupied HU | 177 (13.4%) |
| Vacant Housing Units | 41 ( 3.1%) |
| Median Home Value | $390,076 |
| Average Home Value | $424,804 |
Housing Distribution
Address Breakdown
Residential
1,505
Single Family
1,505
Multi-Family
0
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices